| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $15.7B | $15.3B | $14.2B | $12.5B |
| Cost of Revenue | $4.65B | $4.56B | $4.36B | $4.14B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $6.90B | $6.48B | $5.58B | $4.02B |
| EBITDA | $8.09B | $7.66B | $6.75B | $5.16B |
| Pre-Tax Income | $6.64B | $6.23B | $5.31B | $3.67B |
| Income Tax Expense | $1.49B | $1.41B | $1.14B | $778M |
| Net Income | $4.78B | $4.47B | $3.85B | $2.63B |
| Per Share | ||||
| EPS (Basic) | $21.14 | $14.67 | $12.36 | $8.25 |
| EPS (Diluted) | $21.12 | $14.66 | $12.35 | $8.23 |
| Shares Basic | 226M | 305M | 312M | 318M |
| Shares Diluted | 226M | 305M | 312M | 319M |
| Dividend Per Share | — | $3.84 | $3.64 | $3.60 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +43.9% | +42.2% | +39.3% | +32.2% |
| EBITDA Margin | +51.4% | +49.9% | +47.5% | +41.3% |
| Net Margin | +30.4% | +29.2% | +27.1% | +21.0% |
| Effective Tax Rate | +22.4% | +22.6% | +21.5% | +21.2% |
| Growth | ||||
| Revenue Growth | — | +7.9% | +13.7% | +11.8% |
| Net Income Growth | — | +16.1% | +46.7% | -19.2% |
| EPS Growth | — | +18.7% | +50.1% | -19.3% |
| Share Count Change | — | -2.2% | -2.2% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.74B | $5.46B | $5.57B | $3.57B |
| FCF Per Share | $25.35 | $17.88 | $17.84 | $11.19 |
| FCF Margin | +36.5% | +35.6% | +39.2% | +28.5% |
| FCF Growth | — | -2.0% | +56.0% | +41.9% |