| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.65B | $6.36B | $5.96B | $5.66B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.21B | $3.18B | $3.09B | $2.81B |
| EBITDA | $4.77B | $4.60B | $4.36B | $4.07B |
| Pre-Tax Income | — | — | — | — |
| Income Tax Expense | — | $20.3M | $9.31M | $68.8M |
| Net Income | $5.45B | $5.36B | $2.73B | $2.62B |
| Per Share | ||||
| EPS (Basic) | $22.37 | $14.17 | $7.26 | $6.98 |
| EPS (Diluted) | $22.37 | $14.17 | $7.26 | $6.98 |
| Shares Basic | 244M | 326M | 326M | 327M |
| Shares Diluted | 244M | 326M | 326M | 327M |
| Dividend Per Share | — | $8.55 | $8.10 | $7.45 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +48.3% | +49.9% | +51.9% | +49.6% |
| EBITDA Margin | +71.7% | +72.3% | +73.1% | +71.9% |
| Net Margin | +82.0% | +84.3% | +45.8% | +46.2% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | +6.7% | +5.4% | +6.9% |
| Net Income Growth | — | +96.6% | +4.3% | +6.7% |
| EPS Growth | — | +95.2% | +4.0% | +7.1% |
| Share Count Change | — | +0.1% | -0.2% | -0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.14B | $4.14B | $3.81B | $3.93B |
| FCF Per Share | $16.99 | $12.67 | $11.70 | $12.03 |
| FCF Margin | +62.3% | +65.0% | +64.0% | +69.5% |
| FCF Growth | — | +8.4% | -3.0% | +4.4% |