| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $30.2B | $29.6B | $26.7B | $25.3B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $7.29B | $7.29B | $7.07B | $5.83B |
| EBITDA | $7.32B | $7.32B | $7.10B | $5.86B |
| Pre-Tax Income | $5.02B | $5.00B | $5.23B | $4.35B |
| Income Tax Expense | $776M | $828M | $969M | $496M |
| Net Income | $4.34B | $4.34B | $4.40B | $3.98B |
| Per Share | ||||
| EPS (Basic) | $5.22 | $3.94 | $4.02 | $3.64 |
| EPS (Diluted) | $5.20 | $3.92 | $3.99 | $3.62 |
| Shares Basic | 830M | 1.10B | 1.10B | 1.09B |
| Shares Diluted | 834M | 1.11B | 1.10B | 1.10B |
| Dividend Per Share | — | $2.94 | $2.86 | $2.78 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +24.2% | +24.7% | +26.4% | +23.1% |
| EBITDA Margin | +24.3% | +24.8% | +26.6% | +23.2% |
| Net Margin | +14.4% | +14.7% | +16.5% | +15.7% |
| Effective Tax Rate | +15.5% | +16.6% | +18.5% | +11.4% |
| Growth | ||||
| Revenue Growth | — | +10.6% | +5.8% | -13.8% |
| Net Income Growth | — | -1.4% | +10.7% | +16.0% |
| EPS Growth | — | -1.8% | +10.2% | +11.0% |
| Share Count Change | — | +0.6% | +0.4% | +1.6% |
| Free Cash Flow | ||||
| Free Cash Flow | -$3.47B | -$2.94B | $833M | -$1.54B |
| FCF Per Share | $-4.15 | $-2.65 | $0.76 | $-1.40 |
| FCF Margin | -11.5% | -9.9% | +3.1% | -6.1% |
| FCF Growth | — | -452.3% | +154.0% | +4.9% |