| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $23.9B | $23.6B | $23.1B | $23.1B |
| Cost of Revenue | $12.2B | $12.1B | $11.9B | $12.3B |
| Gross Profit | $11.7B | $11.5B | $11.2B | $10.8B |
| Operating | ||||
| Operating Income | — | — | — | $4.16B |
| EBITDA | — | — | — | $4.49B |
| Pre-Tax Income | $3.37B | $3.34B | $3.45B | $3.11B |
| Income Tax Expense | $766M | $770M | $770M | $721M |
| Net Income | $2.60B | $2.57B | $2.68B | $2.39B |
| Per Share | ||||
| EPS (Basic) | $14.09 | $10.37 | $10.68 | $9.35 |
| EPS (Diluted) | $13.94 | $10.26 | $10.55 | $9.25 |
| Shares Basic | 184M | 248M | 251M | 255M |
| Shares Diluted | 186M | 250M | 254M | 258M |
| Dividend Per Share | — | $3.16 | $2.86 | $2.42 |
| Margins | ||||
| Gross Margin | +49.0% | +48.8% | +48.5% | +46.7% |
| EBIT Margin | — | — | — | +18.1% |
| EBITDA Margin | — | — | — | +19.5% |
| Net Margin | +10.9% | +10.9% | +11.6% | +10.4% |
| Effective Tax Rate | +22.8% | +23.1% | +22.3% | +23.2% |
| Growth | ||||
| Revenue Growth | — | +2.1% | +0.2% | +4.1% |
| Net Income Growth | — | -4.2% | +12.2% | +18.3% |
| EPS Growth | — | -2.7% | +14.1% | +19.8% |
| Share Count Change | — | -1.5% | -1.6% | -1.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.65B | $3.45B | $3.15B | $3.52B |
| FCF Per Share | $19.58 | $13.78 | $12.41 | $13.63 |
| FCF Margin | +15.3% | +14.6% | +13.7% | +15.3% |
| FCF Growth | — | +9.5% | -10.5% | +83.4% |