| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.85B | $2.82B | $2.68B | $2.71B |
| Cost of Revenue | $709M | $691M | $582M | $613M |
| Gross Profit | $2.15B | $2.12B | $2.10B | $2.10B |
| Operating | ||||
| Operating Income | $1.35B | $1.34B | $1.44B | $924M |
| EBITDA | $1.49B | $1.47B | $1.55B | $1.32B |
| Pre-Tax Income | $1.22B | $1.24B | $773M | $549M |
| Income Tax Expense | $197M | $188M | $24.0M | $51.1M |
| Net Income | $1.02B | $1.05B | $750M | $502M |
| Per Share | ||||
| EPS (Basic) | $12.74 | $9.83 | $6.96 | $4.64 |
| EPS (Diluted) | $12.71 | $9.80 | $6.94 | $4.61 |
| Shares Basic | 79.9M | 107M | 108M | 108M |
| Shares Diluted | 80.1M | 108M | 108M | 109M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +75.2% | +75.5% | +78.3% | +77.4% |
| EBIT Margin | +47.3% | +47.7% | +53.6% | +34.1% |
| EBITDA Margin | +52.2% | +52.4% | +57.9% | +48.7% |
| Net Margin | +35.7% | +37.4% | +28.0% | +18.5% |
| Effective Tax Rate | +16.1% | +15.1% | +3.1% | +9.3% |
| Growth | ||||
| Revenue Growth | — | +5.1% | -1.2% | +3.0% |
| Net Income Growth | — | +40.6% | +49.4% | +8.8% |
| EPS Growth | — | +41.2% | +50.5% | +9.2% |
| Share Count Change | — | -0.5% | -0.8% | -0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.02B | $1.07B | $1.11B | $1.31B |
| FCF Per Share | $12.72 | $9.92 | $10.24 | $12.01 |
| FCF Margin | +35.7% | +37.9% | +41.3% | +48.2% |
| FCF Growth | — | -3.6% | -15.4% | +22.1% |