| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $19.1B | $19.0B | $18.4B | $17.3B |
| Cost of Revenue | $9.68B | $9.63B | $9.35B | $8.94B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.33B | $3.30B | $3.20B | $2.78B |
| EBITDA | $5.17B | $5.12B | $4.87B | $4.28B |
| Pre-Tax Income | $2.59B | $2.59B | $2.43B | $2.19B |
| Income Tax Expense | $416M | $455M | $388M | $460M |
| Net Income | $2.17B | $2.14B | $2.04B | $1.73B |
| Per Share | ||||
| EPS (Basic) | $9.33 | $6.86 | $6.50 | $5.47 |
| EPS (Diluted) | $9.32 | $6.85 | $6.49 | $5.47 |
| Shares Basic | 233M | 312M | 314M | 316M |
| Shares Diluted | 233M | 312M | 315M | 317M |
| Dividend Per Share | — | $2.41 | $2.23 | $2.06 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +17.4% | +17.4% | +17.4% | +16.1% |
| EBITDA Margin | +27.0% | +26.9% | +26.5% | +24.8% |
| Net Margin | +11.3% | +11.2% | +11.1% | +10.0% |
| Effective Tax Rate | +16.1% | +17.5% | +16.0% | +21.0% |
| Growth | ||||
| Revenue Growth | — | +3.3% | +6.6% | +10.4% |
| Net Income Growth | — | +4.7% | +18.0% | +16.4% |
| EPS Growth | — | +5.5% | +18.6% | +16.6% |
| Share Count Change | — | -0.8% | -0.6% | -0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.59B | $2.41B | $2.08B | $1.99B |
| FCF Per Share | $11.14 | $7.72 | $6.61 | $6.27 |
| FCF Margin | +13.6% | +12.7% | +11.3% | +11.5% |
| FCF Growth | — | +15.8% | +4.7% | +14.5% |