| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.84B | $3.76B | $3.39B | $3.07B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $729M | $726M | $657M | $583M |
| EBITDA | $840M | $851M | $770M | $683M |
| Pre-Tax Income | $700M | $701M | $630M | $586M |
| Income Tax Expense | $171M | $174M | $164M | $151M |
| Net Income | $529M | $527M | $466M | $435M |
| Per Share | ||||
| EPS (Basic) | $1.46 | $1.09 | $0.96 | $0.89 |
| EPS (Diluted) | $1.46 | $1.09 | $0.96 | $0.89 |
| Shares Basic | 362M | 484M | 484M | 490M |
| Shares Diluted | 362M | 484M | 484M | 490M |
| Dividend Per Share | — | $0.68 | $0.61 | $0.54 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +19.0% | +19.3% | +19.4% | +19.0% |
| EBITDA Margin | +21.8% | +22.6% | +22.7% | +22.2% |
| Net Margin | +13.8% | +14.0% | +13.8% | +14.2% |
| Effective Tax Rate | +24.4% | +24.9% | +26.0% | +25.8% |
| Growth | ||||
| Revenue Growth | — | +11.0% | +10.3% | +14.0% |
| Net Income Growth | — | +12.9% | +7.2% | +18.0% |
| EPS Growth | — | +13.5% | +7.9% | +18.7% |
| Share Count Change | — | -0.0% | -1.2% | -0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $621M | $650M | $580M | $496M |
| FCF Per Share | $1.72 | $1.34 | $1.20 | $1.01 |
| FCF Margin | +16.2% | +17.3% | +17.1% | +16.1% |
| FCF Growth | — | +12.1% | +17.0% | +13.9% |