| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | — | — | — | — |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | $53.0M | $95.0M | $212M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $2.84B | $2.74B | $2.35B | $2.61B |
| Income Tax Expense | $611M | $587M | $461M | $533M |
| Net Income | $2.23B | $2.16B | $1.89B | $2.07B |
| Per Share | ||||
| EPS (Basic) | $3.37 | $2.31 | $1.94 | $2.11 |
| EPS (Diluted) | $3.36 | $2.30 | $1.93 | $2.11 |
| Shares Basic | 659M | 892M | 916M | 936M |
| Shares Diluted | 662M | 896M | 918M | 938M |
| Dividend Per Share | — | $1.03 | $0.98 | $0.88 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | +21.5% | +21.4% | +19.6% | +20.4% |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | +13.9% | -8.7% | -7.6% |
| EPS Growth | — | +19.2% | -8.5% | -7.5% |
| Share Count Change | — | -2.4% | -2.1% | -0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.98B | $2.18B | $1.60B | $2.31B |
| FCF Per Share | $2.99 | $2.43 | $1.74 | $2.46 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | +36.5% | -30.8% | -25.6% |