| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $14.9B | $14.3B | $14.2B | $13.1B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $3.63B | $3.58B | $3.99B | $4.05B |
| EBITDA | $4.17B | $4.12B | $4.47B | $4.47B |
| Pre-Tax Income | $5.16B | $5.23B | $4.78B | $4.20B |
| Income Tax Expense | $734M | $726M | $367M | $246M |
| Net Income | $4.42B | $4.50B | $4.41B | $3.95B |
| Per Share | ||||
| EPS (Basic) | $56.83 | $43.07 | $40.90 | $37.05 |
| EPS (Diluted) | $54.90 | $41.48 | $38.34 | $34.77 |
| Shares Basic | 77.8M | 105M | 108M | 107M |
| Shares Diluted | 80.6M | 109M | 115M | 114M |
| Dividend Per Share | — | $0.88 | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +24.3% | +24.9% | +28.1% | +30.9% |
| EBITDA Margin | +27.9% | +28.7% | +31.5% | +34.1% |
| Net Margin | +29.6% | +31.4% | +31.1% | +30.1% |
| Effective Tax Rate | +14.2% | +13.9% | +7.7% | +5.9% |
| Growth | ||||
| Revenue Growth | — | +1.0% | +8.3% | +7.8% |
| Net Income Growth | — | +2.1% | +11.6% | -8.9% |
| EPS Growth | — | +8.2% | +10.3% | -9.0% |
| Share Count Change | — | -5.6% | +1.2% | +0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.78B | $4.80B | $4.27B | $4.52B |
| FCF Per Share | $59.29 | $44.20 | $37.09 | $39.74 |
| FCF Margin | +32.0% | +33.5% | +30.1% | +34.4% |
| FCF Growth | — | +12.4% | -5.5% | -8.6% |