| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.59B | $1.55B | $1.45B | $1.32B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.15B | $1.12B | $1.05B | $951M |
| EBITDA | $1.56B | $1.53B | $1.44B | $1.30B |
| Pre-Tax Income | $421M | $407M | $360M | $320M |
| Income Tax Expense | — | — | $4.55M | $0.90M |
| Net Income | $546M | $527M | $400M | $365M |
| Per Share | ||||
| EPS (Basic) | $4.32 | — | — | — |
| EPS (Diluted) | $4.31 | — | — | — |
| Shares Basic | — | — | — | — |
| Shares Diluted | — | — | — | — |
| Dividend Per Share | — | $2.87 | $2.71 | $2.62 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +72.3% | +72.3% | +72.0% | +71.9% |
| EBITDA Margin | +98.5% | +98.4% | +99.2% | +98.6% |
| Net Margin | +34.5% | +34.0% | +27.5% | +27.6% |
| Effective Tax Rate | — | — | +1.3% | +0.3% |
| Growth | ||||
| Revenue Growth | — | +6.9% | +9.9% | +8.0% |
| Net Income Growth | — | +31.7% | +9.8% | -24.5% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | — | — | — |
| Free Cash Flow | ||||
| Free Cash Flow | $817M | $819M | $776M | $711M |
| FCF Per Share | — | — | — | — |
| FCF Margin | +51.5% | +52.8% | +53.4% | +53.7% |
| FCF Growth | — | +5.6% | +9.2% | +9.2% |