| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $18.4B | $17.9B | $16.5B | $13.9B |
| Cost of Revenue | $9.25B | $9.08B | $8.65B | $7.78B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $5.13B | $4.91B | $4.11B | $2.88B |
| EBITDA | $6.89B | $6.63B | $5.71B | $4.33B |
| Pre-Tax Income | — | $4.37B | $2.94B | $1.71B |
| Income Tax Expense | — | $82.0M | $46.0M | $6.00M |
| Net Income | $4.48B | $4.27B | $2.88B | $1.70B |
| Per Share | ||||
| EPS (Basic) | $22.07 | $15.75 | $11.00 | $6.63 |
| EPS (Diluted) | $21.94 | $15.61 | $10.94 | $6.31 |
| Shares Basic | 203M | 271M | 261M | 256M |
| Shares Diluted | 204M | 274M | 279M | 283M |
| Dividend Per Share | — | $3.50 | $0.95 | $0.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +27.9% | +27.4% | +24.9% | +20.7% |
| EBITDA Margin | +37.5% | +37.0% | +34.6% | +31.2% |
| Net Margin | +24.4% | +23.8% | +17.5% | +12.2% |
| Effective Tax Rate | — | +1.9% | +1.6% | +0.4% |
| Growth | ||||
| Revenue Growth | — | +8.8% | +18.6% | +57.2% |
| Net Income Growth | — | +48.3% | +69.5% | +178.7% |
| EPS Growth | — | +42.7% | +73.4% | +174.7% |
| Share Count Change | — | -1.8% | -1.4% | +11.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.37B | $1.24B | $2.00B | $580M |
| FCF Per Share | $6.71 | $4.51 | $7.16 | $2.05 |
| FCF Margin | +7.5% | +6.9% | +12.1% | +4.2% |
| FCF Growth | — | -38.1% | +244.3% | +126.0% |