| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $33.7B | $33.2B | $31.8B | $29.8B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $6.02B | $6.07B | $5.33B | $5.03B |
| EBITDA | $6.59B | $7.03B | $6.36B | $6.10B |
| Pre-Tax Income | — | — | — | — |
| Income Tax Expense | $1.02B | $1.06B | $1.18B | $1.17B |
| Net Income | $5.06B | $5.23B | $4.15B | $4.25B |
| Per Share | ||||
| EPS (Basic) | $7.19 | $5.46 | $4.03 | $3.85 |
| EPS (Diluted) | $7.13 | $5.41 | $3.99 | $3.84 |
| Shares Basic | 704M | 959M | 1.03B | 1.10B |
| Shares Diluted | 710M | 968M | 1.04B | 1.11B |
| Dividend Per Share | — | $0.14 | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +17.9% | +18.3% | +16.7% | +16.9% |
| EBITDA Margin | +19.5% | +21.2% | +20.0% | +20.5% |
| Net Margin | +15.0% | +15.8% | +13.0% | +14.3% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | +4.3% | +6.8% | +8.2% |
| Net Income Growth | — | +26.2% | -2.3% | +75.5% |
| EPS Growth | — | +35.6% | +3.9% | +83.7% |
| Share Count Change | — | -6.8% | -6.1% | -4.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.50B | $5.56B | $6.77B | $4.22B |
| FCF Per Share | $7.75 | $5.75 | $6.51 | $3.81 |
| FCF Margin | +16.3% | +16.8% | +21.3% | +14.2% |
| FCF Growth | — | -17.8% | +60.4% | -17.4% |