| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $134B | $132B | $143B | $147B |
| Cost of Revenue | $118B | $116B | $130B | $128B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | — | — | — | — |
| Income Tax Expense | $811M | $892M | $500M | $2.23B |
| Net Income | $4.12B | $4.40B | $2.12B | $7.02B |
| Per Share | ||||
| EPS (Basic) | $13.64 | $10.82 | $5.01 | $15.56 |
| EPS (Diluted) | $13.59 | $10.79 | $4.99 | $15.48 |
| Shares Basic | 302M | 406M | 420M | 450M |
| Shares Diluted | 303M | 408M | 422M | 453M |
| Dividend Per Share | — | $4.75 | $4.50 | $4.20 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +3.1% | +3.3% | +1.5% | +4.8% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | -7.5% | -2.9% | -13.3% |
| Net Income Growth | — | +108.0% | -69.8% | -36.4% |
| EPS Growth | — | +116.2% | -67.8% | -33.5% |
| Share Count Change | — | -3.3% | -6.9% | -4.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.51B | $4.96B | $4.19B | $7.03B |
| FCF Per Share | $8.28 | $12.16 | $9.93 | $15.51 |
| FCF Margin | +1.9% | +3.7% | +2.9% | +4.8% |
| FCF Growth | — | +18.4% | -40.4% | -35.0% |