| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $26.5B | $12.3B | $29.2B | $29.7B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $996M | -$95.0M | -$5.27B | -$451M |
| EBITDA | $2.17B | $495M | -$4.88B | -$33.0M |
| Pre-Tax Income | $131M | -$476M | -$6.18B | -$1.25B |
| Income Tax Expense | $235M | -$40.0M | -$305M | -$361M |
| Net Income | -$377M | -$586M | -$6.19B | -$608M |
| Per Share | ||||
| EPS (Basic) | $-0.45 | $-0.53 | $-9.34 | $-1.02 |
| EPS (Diluted) | $-0.45 | $-0.53 | $-9.34 | $-1.02 |
| Shares Basic | 830M | 1.10B | 664M | 652M |
| Shares Diluted | 833M | 1.10B | 664M | 652M |
| Dividend Per Share | — | $0.10 | $0.20 | $0.39 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +3.8% | -0.8% | -18.0% | -1.5% |
| EBITDA Margin | +8.2% | +4.0% | -16.7% | -0.1% |
| Net Margin | -1.4% | -4.8% | -21.2% | -2.1% |
| Effective Tax Rate | +179.4% | +8.4% | +4.9% | +28.8% |
| Growth | ||||
| Revenue Growth | — | -58.0% | -1.5% | — |
| Net Income Growth | — | +90.5% | -918.1% | — |
| EPS Growth | — | +94.3% | -815.7% | — |
| Share Count Change | — | +66.0% | +1.8% | — |
| Free Cash Flow | ||||
| Free Cash Flow | $666M | $323M | $489M | $147M |
| FCF Per Share | $0.80 | $0.29 | $0.74 | $0.23 |
| FCF Margin | +2.5% | +2.6% | +1.7% | +0.5% |
| FCF Growth | — | -33.9% | +232.7% | — |