| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.86B | $4.82B | $4.70B | $4.52B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.64B | — | — | — |
| EBITDA | $2.80B | — | — | — |
| Pre-Tax Income | $1.91B | $1.79B | $2.09B | $2.17B |
| Income Tax Expense | -$7.09M | -$7.23M | $4.67M | $10.8M |
| Net Income | $1.90B | $1.78B | $2.07B | $2.15B |
| Per Share | ||||
| EPS (Basic) | $14.50 | $9.04 | $10.68 | $11.11 |
| EPS (Diluted) | $14.46 | $9.01 | $10.64 | $11.06 |
| Shares Basic | 131M | 175M | 175M | 175M |
| Shares Diluted | 132M | 176M | 176M | 176M |
| Dividend Per Share | — | $12.00 | $12.00 | $12.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +33.8% | — | — | — |
| EBITDA Margin | +57.6% | — | — | — |
| Net Margin | +39.2% | +37.0% | +44.1% | +47.6% |
| Effective Tax Rate | -0.4% | -0.4% | +0.2% | +0.5% |
| Growth | ||||
| Revenue Growth | — | +2.7% | +3.9% | +8.0% |
| Net Income Growth | — | -13.9% | -3.6% | -50.6% |
| EPS Growth | — | -15.3% | -3.8% | -52.9% |
| Share Count Change | — | -0.1% | -0.1% | -0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.18B | $3.19B | $3.13B | $3.25B |
| FCF Per Share | $24.14 | $18.11 | $17.77 | $18.43 |
| FCF Margin | +65.4% | +66.1% | +66.6% | +71.9% |
| FCF Growth | — | +1.9% | -3.6% | +4.2% |