| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $62.8B | $60.8B | $70.4B | $54.0B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $4.47B | $4.66B | $3.21B | $3.07B |
| Income Tax Expense | $975M | $1.05B | $507M | $613M |
| Net Income | $3.47B | $3.58B | $2.73B | $2.49B |
| Per Share | ||||
| EPS (Basic) | $13.23 | $10.05 | $7.54 | $6.76 |
| EPS (Diluted) | $13.16 | $9.99 | $7.50 | $6.74 |
| Shares Basic | 262M | 352M | 358M | 364M |
| Shares Diluted | 263M | 354M | 359M | 365M |
| Dividend Per Share | — | $5.40 | $5.20 | $5.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +5.5% | +5.9% | +3.9% | +4.6% |
| Effective Tax Rate | +21.8% | +22.6% | +15.8% | +20.0% |
| Growth | ||||
| Revenue Growth | — | -13.7% | +30.4% | -5.1% |
| Net Income Growth | — | +31.1% | +9.6% | +251.1% |
| EPS Growth | — | +33.2% | +11.3% | +250.1% |
| Share Count Change | — | -1.6% | -1.5% | -2.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $9.79B | $6.27B | $8.50B | $6.51B |
| FCF Per Share | $37.15 | $17.73 | $23.66 | $17.86 |
| FCF Margin | +15.6% | +10.3% | +12.1% | +12.1% |
| FCF Growth | — | -26.2% | +30.6% | +26.2% |