| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $9.31B | $9.04B | $8.46B | $8.31B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.20B | $2.13B | $1.74B | $1.63B |
| EBITDA | $3.54B | $3.44B | $3.02B | $2.88B |
| Pre-Tax Income | $1.52B | $1.47B | $1.12B | $924M |
| Income Tax Expense | $297M | $291M | $228M | $184M |
| Net Income | $1.22B | $1.18B | $888M | $740M |
| Per Share | ||||
| EPS (Basic) | $2.19 | $1.60 | $1.20 | $1.00 |
| EPS (Diluted) | $2.18 | $1.59 | $1.20 | $1.00 |
| Shares Basic | 556M | 739M | 738M | 737M |
| Shares Diluted | 560M | 743M | 740M | 738M |
| Dividend Per Share | — | $1.09 | $1.03 | $0.96 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +23.6% | +23.5% | +20.6% | +19.6% |
| EBITDA Margin | +38.0% | +38.1% | +35.7% | +34.7% |
| Net Margin | +13.1% | +13.1% | +10.5% | +8.9% |
| Effective Tax Rate | +19.6% | +19.8% | +20.4% | +19.9% |
| Growth | ||||
| Revenue Growth | — | +6.9% | +1.8% | +5.2% |
| Net Income Growth | — | +33.0% | +20.0% | -2.1% |
| EPS Growth | — | +32.5% | +20.0% | -2.0% |
| Share Count Change | — | +0.5% | +0.2% | +0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | -$1.62B | -$1.40B | -$465M | -$632M |
| FCF Per Share | $-2.90 | $-1.88 | $-0.63 | $-0.86 |
| FCF Margin | -17.4% | -15.5% | -5.5% | -7.6% |
| FCF Growth | — | -201.3% | +26.4% | -48.7% |