| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.90B | $2.71B | $2.07B | $1.70B |
| Cost of Revenue | $841M | $768M | $626M | $537M |
| Gross Profit | $2.06B | $1.94B | $1.45B | $1.16B |
| Operating | ||||
| Operating Income | $507M | $474M | $309M | $220M |
| EBITDA | $563M | $564M | $390M | $293M |
| Pre-Tax Income | $404M | $340M | $300M | $215M |
| Income Tax Expense | $102M | $92.4M | -$118M | $8.30M |
| Net Income | $303M | $247M | $418M | $206M |
| Per Share | ||||
| EPS (Basic) | $5.76 | $3.51 | $5.97 | $2.96 |
| EPS (Diluted) | $5.75 | $3.48 | $5.78 | $2.94 |
| Shares Basic | 52.5M | 70.3M | 70.1M | 69.8M |
| Shares Diluted | 52.6M | 71.9M | 73.9M | 73.6M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +71.0% | +71.6% | +69.8% | +68.3% |
| EBIT Margin | +17.5% | +17.5% | +14.9% | +13.0% |
| EBITDA Margin | +19.4% | +20.8% | +18.8% | +17.3% |
| Net Margin | +10.4% | +9.1% | +20.2% | +12.2% |
| Effective Tax Rate | +25.1% | +27.2% | -39.3% | +3.9% |
| Growth | ||||
| Revenue Growth | — | +30.7% | +22.1% | +30.0% |
| Net Income Growth | — | -40.9% | +102.8% | +4384.8% |
| EPS Growth | — | -39.8% | +96.6% | +4100.0% |
| Share Count Change | — | -2.7% | +0.4% | +5.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $416M | $378M | $305M | $70.1M |
| FCF Per Share | $7.90 | $5.25 | $4.13 | $0.95 |
| FCF Margin | +14.3% | +13.9% | +14.7% | +4.1% |
| FCF Growth | — | +23.7% | +335.5% | +1897.4% |