| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $5.46B | $5.34B | $5.12B | $4.70B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.14B | $1.07B | $1.01B | $825M |
| EBITDA | $2.12B | $2.04B | $1.97B | $1.68B |
| Pre-Tax Income | — | $738M | $737M | $596M |
| Income Tax Expense | $114M | $107M | $111M | $76.9M |
| Net Income | $667M | $632M | $626M | $519M |
| Per Share | ||||
| EPS (Basic) | $7.42 | $5.15 | $5.35 | $4.42 |
| EPS (Diluted) | $7.28 | $5.05 | $5.24 | $4.41 |
| Shares Basic | 89.9M | 120M | 114M | 113M |
| Shares Diluted | 91.7M | 122M | 116M | 114M |
| Dividend Per Share | — | $3.61 | $3.55 | $3.49 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +20.9% | +20.0% | +19.7% | +17.6% |
| EBITDA Margin | +38.9% | +38.2% | +38.4% | +35.7% |
| Net Margin | +12.2% | +11.8% | +12.2% | +11.0% |
| Effective Tax Rate | — | +14.5% | +15.0% | +12.9% |
| Growth | ||||
| Revenue Growth | — | +4.2% | +9.1% | +8.6% |
| Net Income Growth | — | +0.9% | +20.7% | +3.6% |
| EPS Growth | — | -3.6% | +18.8% | +3.5% |
| Share Count Change | — | +4.9% | +2.1% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.39B | $1.52B | $1.35B | $1.00B |
| FCF Per Share | $15.17 | $12.49 | $11.63 | $8.80 |
| FCF Margin | +25.5% | +28.5% | +26.4% | +21.3% |
| FCF Growth | — | +12.7% | +35.0% | -11.1% |