| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.20B | $4.18B | $4.08B | $4.10B |
| Cost of Revenue | $2.48B | $2.49B | $2.48B | $2.59B |
| Gross Profit | $1.72B | $1.69B | $1.60B | $1.52B |
| Operating | ||||
| Operating Income | $864M | $858M | $804M | $739M |
| EBITDA | $925M | $917M | $864M | $799M |
| Pre-Tax Income | $763M | $757M | $719M | $619M |
| Income Tax Expense | $108M | $107M | $93.3M | -$4.00M |
| Net Income | $671M | $654M | $625M | $623M |
| Per Share | ||||
| EPS (Basic) | $5.49 | $3.99 | $3.78 | $3.77 |
| EPS (Diluted) | $5.45 | $3.96 | $3.74 | $3.75 |
| Shares Basic | 122M | 164M | 166M | 165M |
| Shares Diluted | 123M | 166M | 167M | 166M |
| Dividend Per Share | — | $1.00 | $0.92 | $0.88 |
| Margins | ||||
| Gross Margin | +40.9% | +40.5% | +39.2% | +37.0% |
| EBIT Margin | +20.6% | +20.5% | +19.7% | +18.0% |
| EBITDA Margin | +22.0% | +22.0% | +21.2% | +19.5% |
| Net Margin | +16.0% | +15.7% | +15.3% | +15.2% |
| Effective Tax Rate | +14.1% | +14.1% | +13.0% | -0.6% |
| Growth | ||||
| Revenue Growth | — | +2.3% | -0.5% | -0.4% |
| Net Income Growth | — | +4.5% | +0.4% | +29.5% |
| EPS Growth | — | +5.9% | -0.3% | +29.3% |
| Share Count Change | — | -1.0% | +0.5% | +0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $716M | $746M | $692M | $543M |
| FCF Per Share | $5.81 | $4.51 | $4.14 | $3.27 |
| FCF Margin | +17.0% | +17.9% | +17.0% | +13.2% |
| FCF Growth | — | +7.8% | +27.4% | +95.3% |