| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $23.8B | $23.1B | $21.6B | $21.5B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $8.83B | $8.49B | $7.24B | $6.74B |
| Income Tax Expense | $1.56B | $1.49B | $1.29B | $1.09B |
| Net Income | $7.27B | $7.00B | $5.95B | $5.65B |
| Per Share | ||||
| EPS (Basic) | $24.36 | $16.60 | $13.76 | $12.80 |
| EPS (Diluted) | $24.36 | $16.59 | $13.74 | $12.79 |
| Shares Basic | 298M | 396M | 399M | 401M |
| Shares Diluted | 298M | 396M | 400M | 401M |
| Dividend Per Share | — | $6.60 | $6.30 | $6.10 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +30.5% | +30.3% | +27.6% | +26.3% |
| Effective Tax Rate | +17.6% | +17.5% | +17.8% | +16.2% |
| Growth | ||||
| Revenue Growth | — | +7.2% | +0.3% | +1.8% |
| Net Income Growth | — | +17.5% | +5.4% | -7.6% |
| EPS Growth | — | +20.7% | +7.4% | -7.7% |
| Share Count Change | — | -1.0% | -0.2% | -2.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $6.82B | $4.38B | $7.88B | $10.1B |
| FCF Per Share | $22.86 | $11.07 | $19.70 | $25.21 |
| FCF Margin | +28.6% | +19.0% | +36.6% | +47.0% |
| FCF Growth | — | -44.4% | -22.1% | +11.3% |