| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $41.5B | $40.6B | $37.9B | $35.2B |
| Cost of Revenue | $13.6B | $13.4B | $13.3B | $12.9B |
| Gross Profit | $27.9B | $27.3B | $24.5B | $22.3B |
| Operating | ||||
| Operating Income | $15.2B | $14.9B | $13.4B | $11.6B |
| EBITDA | $17.3B | $16.9B | $15.2B | $13.0B |
| Pre-Tax Income | $14.3B | $13.9B | $12.2B | $10.5B |
| Income Tax Expense | $2.75B | $2.74B | $3.02B | $2.34B |
| Net Income | $11.1B | $11.3B | $7.06B | $7.81B |
| Per Share | ||||
| EPS (Basic) | $9.53 | $7.27 | $4.53 | $5.02 |
| EPS (Diluted) | $9.52 | $7.26 | $4.52 | $5.02 |
| Shares Basic | 1.16B | 1.56B | 1.55B | 1.55B |
| Shares Diluted | 1.17B | 1.56B | 1.56B | 1.55B |
| Dividend Per Share | — | $5.64 | $5.30 | $5.14 |
| Margins | ||||
| Gross Margin | +67.3% | +67.1% | +64.8% | +63.3% |
| EBIT Margin | +36.7% | +36.6% | +35.4% | +32.9% |
| EBITDA Margin | +41.6% | +41.5% | +40.1% | +36.8% |
| Net Margin | +26.7% | +27.9% | +18.6% | +22.2% |
| Effective Tax Rate | +19.3% | +19.7% | +24.7% | +22.4% |
| Growth | ||||
| Revenue Growth | — | +7.3% | +7.7% | +10.7% |
| Net Income Growth | — | +60.8% | -9.7% | -13.6% |
| EPS Growth | — | +60.6% | -10.0% | -13.6% |
| Share Count Change | — | +0.1% | +0.2% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $10.7B | $10.7B | $10.8B | $7.88B |
| FCF Per Share | $9.15 | $6.84 | $6.92 | $5.08 |
| FCF Margin | +25.7% | +26.2% | +28.4% | +22.4% |
| FCF Growth | — | -1.0% | +36.7% | -18.9% |