| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $9.22B | $8.99B | $8.38B | $7.80B |
| Cost of Revenue | $7.33B | $7.10B | $6.60B | $6.10B |
| Gross Profit | $1.89B | $1.89B | $1.78B | $1.70B |
| Operating | ||||
| Operating Income | $1.08B | $1.11B | $1.10B | $1.08B |
| EBITDA | $1.82B | $1.76B | $1.63B | $1.59B |
| Pre-Tax Income | $980M | $1.03B | $1.06B | $1.01B |
| Income Tax Expense | $239M | $254M | $259M | $249M |
| Net Income | $741M | $774M | $805M | $765M |
| Per Share | ||||
| EPS (Basic) | $11.12 | $8.61 | $8.97 | $8.52 |
| EPS (Diluted) | $11.07 | $8.58 | $8.93 | $8.48 |
| Shares Basic | 66.6M | 89.3M | 89.1M | 89.1M |
| Shares Diluted | 66.9M | 89.6M | 89.5M | 89.5M |
| Dividend Per Share | — | $5.00 | $5.00 | $5.00 |
| Margins | ||||
| Gross Margin | +20.5% | +21.0% | +21.3% | +21.8% |
| EBIT Margin | +11.7% | +12.3% | +13.1% | +13.8% |
| EBITDA Margin | +19.7% | +19.6% | +19.4% | +20.4% |
| Net Margin | +8.0% | +8.6% | +9.6% | +9.8% |
| Effective Tax Rate | +24.4% | +24.7% | +24.4% | +24.5% |
| Growth | ||||
| Revenue Growth | — | +7.2% | +7.4% | -8.0% |
| Net Income Growth | — | -3.9% | +5.2% | -25.7% |
| EPS Growth | — | -3.9% | +5.3% | -23.1% |
| Share Count Change | — | +0.1% | 0.0% | -3.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $702M | $729M | $522M | $845M |
| FCF Per Share | $10.49 | $8.13 | $5.83 | $9.45 |
| FCF Margin | +7.6% | +8.1% | +6.2% | +10.8% |
| FCF Growth | — | +39.7% | -38.3% | +26.0% |