| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $16.8B | $17.3B | $17.9B | $16.1B |
| Cost of Revenue | $11.6B | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | — | — | — | — |
| Income Tax Expense | $637M | $693M | $923M | $847M |
| Net Income | $2.04B | $2.22B | $3.08B | $2.60B |
| Per Share | ||||
| EPS (Basic) | $13.97 | $11.21 | $14.82 | $11.79 |
| EPS (Diluted) | $13.87 | $11.12 | $14.69 | $11.72 |
| Shares Basic | 146M | 198M | 208M | 220M |
| Shares Diluted | 147M | 200M | 210M | 221M |
| Dividend Per Share | — | $0.92 | $0.82 | $0.68 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +12.1% | +12.8% | +17.2% | +16.2% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | -3.5% | +11.7% | +0.4% |
| Net Income Growth | — | -28.0% | +18.5% | -0.6% |
| EPS Growth | — | -24.3% | +25.3% | +6.4% |
| Share Count Change | — | -4.9% | -5.1% | -6.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.78B | $1.75B | $1.56B | $2.10B |
| FCF Per Share | $12.07 | $8.76 | $7.45 | $9.52 |
| FCF Margin | +10.6% | +10.1% | +8.7% | +13.1% |
| FCF Growth | — | +11.9% | -25.8% | +278.7% |