| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $63.3B | $62.6B | $63.6B | $59.6B |
| Cost of Revenue | $16.8B | $16.1B | $17.9B | $25.0B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $7.91B | $7.52B | $8.02B | $1.06B |
| Income Tax Expense | $384M | -$266M | -$28.0M | -$1.12B |
| Net Income | $7.49B | $7.77B | $8.03B | $2.12B |
| Per Share | ||||
| EPS (Basic) | $1.76 | $1.37 | $1.42 | $0.38 |
| EPS (Diluted) | $1.75 | $1.36 | $1.41 | $0.37 |
| Shares Basic | 4.25B | 5.68B | 5.66B | 5.64B |
| Shares Diluted | 4.28B | 5.71B | 5.70B | 5.71B |
| Dividend Per Share | — | $1.72 | $1.69 | $1.65 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +11.8% | +12.4% | +12.6% | +3.6% |
| Effective Tax Rate | +4.9% | -3.5% | -0.3% | -105.4% |
| Growth | ||||
| Revenue Growth | — | -1.6% | +6.8% | -41.1% |
| Net Income Growth | — | -3.2% | +279.0% | -93.2% |
| EPS Growth | — | -3.5% | +281.1% | -93.2% |
| Share Count Change | — | +0.2% | -0.2% | -0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $9.48B | $9.08B | $9.84B | $4.79B |
| FCF Per Share | $2.22 | $1.59 | $1.73 | $0.84 |
| FCF Margin | +15.0% | +14.5% | +15.5% | +8.0% |
| FCF Growth | — | -7.7% | +105.2% | -81.6% |