| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 |
| Revenue | ||||
| Revenue | $96.9B | $93.9B | $91.9B | $91.5B |
| Cost of Revenue | $44.6B | $43.1B | $41.7B | $41.9B |
| Gross Profit | $52.3B | $50.9B | $50.1B | $49.6B |
| Operating | ||||
| Operating Income | $14.4B | $11.5B | $12.9B | $12.0B |
| EBITDA | $17.9B | $14.9B | $16.0B | $14.9B |
| Pre-Tax Income | $13.2B | $10.2B | $11.9B | $11.4B |
| Income Tax Expense | $2.64B | $1.95B | $2.32B | $2.26B |
| Net Income | $10.5B | $8.24B | $9.58B | $9.07B |
| Per Share | ||||
| EPS (Basic) | $10.22 | $6.02 | $6.97 | $6.59 |
| EPS (Diluted) | $10.19 | $6.00 | $6.95 | $6.56 |
| Shares Basic | 1.02B | 1.37B | 1.37B | 1.38B |
| Shares Diluted | 1.03B | 1.37B | 1.38B | 1.38B |
| Dividend Per Share | — | $5.62 | $5.33 | $4.95 |
| Margins | ||||
| Gross Margin | +54.0% | +54.1% | +54.6% | +54.2% |
| EBIT Margin | +14.8% | +12.2% | +14.0% | +13.1% |
| EBITDA Margin | +18.5% | +15.9% | +17.5% | +16.3% |
| Net Margin | +10.8% | +8.8% | +10.4% | +9.9% |
| Effective Tax Rate | +20.1% | +19.0% | +19.4% | +19.8% |
| Growth | ||||
| Revenue Growth | — | +2.3% | +0.4% | +5.9% |
| Net Income Growth | — | -14.0% | +5.6% | +1.8% |
| EPS Growth | — | -13.7% | +5.9% | +2.2% |
| Share Count Change | — | -0.4% | -0.4% | -0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $13.5B | $12.1B | $12.5B | $13.4B |
| FCF Per Share | $13.13 | $8.80 | $9.08 | $9.72 |
| FCF Margin | +13.9% | +12.9% | +13.6% | +14.7% |
| FCF Growth | — | -3.4% | -7.0% | +24.3% |