| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $25.8B | $24.9B | $24.4B | $24.4B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $5.00B | $4.75B | $4.46B | $2.67B |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $2.66B | $2.42B | $2.31B | $699M |
| Income Tax Expense | -$299M | -$280M | -$200M | -$1.56B |
| Net Income | $2.95B | $2.70B | $2.51B | $2.26B |
| Per Share | ||||
| EPS (Basic) | $1.80 | $1.18 | $1.16 | $1.09 |
| EPS (Diluted) | $1.75 | $1.18 | $1.15 | $1.05 |
| Shares Basic | 1.64B | 2.20B | 2.14B | 2.06B |
| Shares Diluted | 1.69B | 2.20B | 2.15B | 2.14B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +19.4% | +19.0% | +18.3% | +10.9% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +11.4% | +10.8% | +10.3% | +9.2% |
| Effective Tax Rate | -11.3% | -11.6% | -8.7% | -222.7% |
| Growth | ||||
| Revenue Growth | — | +2.1% | -0.0% | +12.7% |
| Net Income Growth | — | +7.6% | +11.3% | +24.4% |
| EPS Growth | — | +2.6% | +9.5% | +25.0% |
| Share Count Change | — | +2.6% | +0.4% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | -$4.21B | -$3.07B | -$2.33B | -$4.97B |
| FCF Per Share | $-2.50 | $-1.39 | $-1.09 | $-2.32 |
| FCF Margin | -16.3% | -12.3% | -9.6% | -20.3% |
| FCF Growth | — | -31.6% | +53.0% | +15.3% |