| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $14.6B | $14.4B | $14.3B | $14.2B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.26B | $2.13B | $2.01B | $2.19B |
| EBITDA | $2.37B | $2.25B | $2.13B | $2.31B |
| Pre-Tax Income | $2.05B | $1.93B | $2.04B | $2.03B |
| Income Tax Expense | $496M | $479M | $305M | $533M |
| Net Income | $1.48B | $1.38B | $1.65B | $1.41B |
| Per Share | ||||
| EPS (Basic) | $5.07 | $3.52 | $4.10 | $3.42 |
| EPS (Diluted) | $5.05 | $3.50 | $4.07 | $3.39 |
| Shares Basic | 292M | 393M | 402M | 411M |
| Shares Diluted | 294M | 395M | 404M | 415M |
| Dividend Per Share | — | $1.65 | $1.51 | $1.31 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +15.4% | +14.8% | +14.1% | +15.4% |
| EBITDA Margin | +16.2% | +15.6% | +14.9% | +16.3% |
| Net Margin | +10.1% | +9.6% | +11.5% | +9.9% |
| Effective Tax Rate | +24.2% | +24.8% | +15.0% | +26.2% |
| Growth | ||||
| Revenue Growth | — | +1.2% | +0.4% | +3.8% |
| Net Income Growth | — | -15.9% | +17.0% | +12.2% |
| EPS Growth | — | -14.0% | +20.1% | +14.5% |
| Share Count Change | — | -2.3% | -2.5% | -2.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.82B | $1.60B | $1.56B | $1.63B |
| FCF Per Share | $6.20 | $4.04 | $3.86 | $3.92 |
| FCF Margin | +12.4% | +11.1% | +11.0% | +11.5% |
| FCF Growth | — | +2.1% | -3.9% | +4.4% |