| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $18.2B | $17.8B | $16.7B | $15.8B |
| Cost of Revenue | $8.81B | $8.61B | $8.15B | $7.71B |
| Gross Profit | $9.40B | $9.17B | $8.55B | $8.10B |
| Operating | ||||
| Operating Income | $3.56B | $3.46B | $3.25B | $3.19B |
| EBITDA | $4.09B | $3.97B | $3.71B | $3.60B |
| Pre-Tax Income | $3.34B | $3.24B | $3.05B | $3.00B |
| Income Tax Expense | $732M | $702M | $658M | $658M |
| Net Income | $2.60B | $2.54B | $2.39B | $2.35B |
| Per Share | ||||
| EPS (Basic) | $4.11 | $2.98 | $2.73 | $2.59 |
| EPS (Diluted) | $4.09 | $2.97 | $2.71 | $2.56 |
| Shares Basic | 633M | 851M | 875M | 907M |
| Shares Diluted | 636M | 856M | 881M | 915M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +51.6% | +51.6% | +51.2% | +51.3% |
| EBIT Margin | +19.6% | +19.5% | +19.5% | +20.2% |
| EBITDA Margin | +22.4% | +22.3% | +22.2% | +22.7% |
| Net Margin | +14.3% | +14.3% | +14.3% | +14.8% |
| Effective Tax Rate | +21.9% | +21.7% | +21.6% | +21.9% |
| Growth | ||||
| Revenue Growth | — | +6.4% | +5.7% | +9.7% |
| Net Income Growth | — | +6.3% | +1.7% | +8.0% |
| EPS Growth | — | +9.6% | +5.9% | -92.3% |
| Share Count Change | — | -2.8% | -3.8% | +1308.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.91B | $1.59B | $2.03B | $2.03B |
| FCF Per Share | $3.01 | $1.86 | $2.30 | $2.22 |
| FCF Margin | +10.5% | +9.0% | +12.1% | +12.8% |
| FCF Growth | — | -21.4% | -0.1% | -21.6% |