| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.06B | $6.00B | $7.08B | $8.25B |
| Cost of Revenue | $3.79B | $4.01B | $3.87B | $4.37B |
| Gross Profit | $2.27B | $1.98B | $3.22B | $3.88B |
| Operating | ||||
| Operating Income | $605M | $84.2M | $1.77B | $2.54B |
| EBITDA | $1.13B | $770M | $2.41B | $3.15B |
| Pre-Tax Income | — | $131M | $1.84B | $2.54B |
| Income Tax Expense | $71.8M | $7.70M | $263M | $350M |
| Net Income | $574M | $121M | $1.57B | $2.18B |
| Per Share | ||||
| EPS (Basic) | $1.90 | $0.29 | $3.68 | $5.07 |
| EPS (Diluted) | $1.89 | $0.29 | $3.63 | $4.89 |
| Shares Basic | 302M | 411M | 427M | 431M |
| Shares Diluted | 303M | 412M | 433M | 447M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +37.5% | +33.1% | +45.4% | +47.1% |
| EBIT Margin | +10.0% | +1.4% | +25.0% | +30.8% |
| EBITDA Margin | +18.6% | +12.8% | +34.0% | +38.1% |
| Net Margin | +9.5% | +2.0% | +22.2% | +26.5% |
| Effective Tax Rate | — | +5.9% | +14.3% | +13.8% |
| Growth | ||||
| Revenue Growth | — | -15.3% | -14.2% | -0.9% |
| Net Income Growth | — | -92.3% | -28.0% | +14.8% |
| EPS Growth | — | -92.0% | -25.8% | +15.1% |
| Share Count Change | — | -4.8% | -3.2% | -0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.18B | $1.42B | $1.21B | $438M |
| FCF Per Share | $3.90 | $3.44 | $2.80 | $0.98 |
| FCF Margin | +19.5% | +23.7% | +17.1% | +5.3% |
| FCF Growth | — | +17.0% | +176.6% | -72.6% |