| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $35.2B | $33.6B | $21.7B | $17.7B |
| Cost of Revenue | $24.8B | $23.4B | $13.3B | $11.9B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $5.95B | $5.74B | $4.99B | $4.07B |
| EBITDA | $7.46B | $7.26B | $6.12B | $4.84B |
| Pre-Tax Income | $4.62B | $4.49B | $4.11B | $3.50B |
| Income Tax Expense | $1.08B | $1.03B | $998M | $838M |
| Net Income | $3.54B | $3.39B | $3.04B | $2.66B |
| Per Share | ||||
| EPS (Basic) | $7.52 | $5.43 | $5.19 | $5.49 |
| EPS (Diluted) | $7.51 | $5.42 | $5.17 | $5.48 |
| Shares Basic | 471M | 625M | 585M | 484M |
| Shares Diluted | 472M | 626M | 587M | 485M |
| Dividend Per Share | — | $4.12 | $3.96 | $3.82 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +16.9% | +17.1% | +23.0% | +23.0% |
| EBITDA Margin | +21.2% | +21.6% | +28.2% | +27.4% |
| Net Margin | +10.1% | +10.1% | +14.0% | +15.0% |
| Effective Tax Rate | +23.3% | +22.9% | +24.3% | +24.0% |
| Growth | ||||
| Revenue Growth | — | +55.0% | +22.7% | -21.0% |
| Net Income Growth | — | +11.8% | +14.1% | +54.4% |
| EPS Growth | — | +4.8% | -5.7% | +42.7% |
| Share Count Change | — | +6.7% | +20.8% | +8.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.24B | $2.45B | $2.87B | $2.83B |
| FCF Per Share | $4.75 | $3.91 | $4.89 | $5.82 |
| FCF Margin | +6.4% | +7.3% | +13.2% | +16.0% |
| FCF Growth | — | -14.6% | +1.5% | +65.8% |