| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $5.46B | $5.50B | $5.81B | $5.87B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.34B | $1.36B | $1.54B | $1.64B |
| EBITDA | $1.71B | $1.73B | $1.89B | $1.97B |
| Pre-Tax Income | $1.34B | $1.36B | $1.56B | $1.65B |
| Income Tax Expense | $333M | $338M | $372M | $408M |
| Net Income | $1.01B | $1.02B | $1.19B | $1.24B |
| Per Share | ||||
| EPS (Basic) | $6.43 | $4.86 | $5.51 | $5.66 |
| EPS (Diluted) | $6.39 | $4.84 | $5.48 | $5.63 |
| Shares Basic | 157M | 211M | 215M | 219M |
| Shares Diluted | 158M | 212M | 216M | 220M |
| Dividend Per Share | — | $1.12 | $1.04 | $0.80 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +24.6% | +24.8% | +26.6% | +28.0% |
| EBITDA Margin | +31.3% | +31.4% | +32.5% | +33.5% |
| Net Margin | +18.5% | +18.6% | +20.4% | +21.1% |
| Effective Tax Rate | +24.8% | +24.8% | +23.9% | +24.8% |
| Growth | ||||
| Revenue Growth | — | -5.5% | -0.9% | -6.3% |
| Net Income Growth | — | -13.7% | -4.3% | -10.0% |
| EPS Growth | — | -11.7% | -2.7% | -7.6% |
| Share Count Change | — | -2.3% | -1.7% | -2.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.41B | $1.37B | $1.66B | $1.57B |
| FCF Per Share | $8.93 | $6.48 | $7.66 | $7.13 |
| FCF Margin | +25.8% | +24.9% | +28.5% | +26.7% |
| FCF Growth | — | -17.4% | +5.7% | -7.2% |