| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $12.6B | $12.3B | $12.6B | $13.3B |
| Cost of Revenue | $5.67B | $5.55B | $5.50B | $5.72B |
| Gross Profit | $6.94B | $6.72B | $7.12B | $7.55B |
| Operating | ||||
| Operating Income | $3.83B | $3.05B | $3.42B | $3.66B |
| EBITDA | $4.63B | $3.88B | $4.34B | $4.77B |
| Pre-Tax Income | $3.44B | $2.66B | $3.10B | $3.35B |
| Income Tax Expense | $667M | $525M | $545M | $523M |
| Net Income | $2.67B | $2.02B | $2.51B | $2.80B |
| Per Share | ||||
| EPS (Basic) | $14.12 | $8.00 | $9.84 | $10.83 |
| EPS (Diluted) | $14.03 | $7.95 | $9.73 | $10.70 |
| Shares Basic | 189M | 253M | 255M | 258M |
| Shares Diluted | 190M | 254M | 258M | 261M |
| Dividend Per Share | — | $4.06 | $4.06 | $4.06 |
| Margins | ||||
| Gross Margin | +55.0% | +54.7% | +56.4% | +56.9% |
| EBIT Margin | +30.4% | +24.8% | +27.1% | +27.6% |
| EBITDA Margin | +36.7% | +31.6% | +34.4% | +35.9% |
| Net Margin | +21.1% | +16.5% | +19.9% | +21.1% |
| Effective Tax Rate | +19.4% | +19.7% | +17.6% | +15.6% |
| Growth | ||||
| Revenue Growth | — | -2.7% | -5.0% | +0.5% |
| Net Income Growth | — | -19.5% | -10.3% | +0.4% |
| EPS Growth | — | -18.3% | -9.1% | +1.4% |
| Share Count Change | — | -1.4% | -1.3% | -1.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.71B | $2.42B | $2.06B | $2.69B |
| FCF Per Share | $14.28 | $9.53 | $7.97 | $10.28 |
| FCF Margin | +21.5% | +19.7% | +16.3% | +20.2% |
| FCF Growth | — | +17.9% | -23.5% | -5.2% |