| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $9.80B | $10.3B | $10.5B | $9.52B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | — | — | — | — |
| Income Tax Expense | $373M | $422M | $434M | $337M |
| Net Income | $1.24B | $1.34B | $1.68B | $1.59B |
| Per Share | ||||
| EPS (Basic) | $581.31 | $462.00 | $540.88 | $491.52 |
| EPS (Diluted) | $550.28 | $436.55 | $506.69 | $463.31 |
| Shares Basic | 2.13M | 2.90M | 3.11M | 3.24M |
| Shares Diluted | 2.25M | 3.07M | 3.32M | 3.44M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +12.6% | +13.0% | +16.0% | +16.7% |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | -1.9% | +10.6% | -9.6% |
| Net Income Growth | — | -20.3% | +5.7% | -7.8% |
| EPS Growth | — | -13.8% | +9.4% | -5.8% |
| Share Count Change | — | -7.5% | -3.4% | -2.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.23B | $1.10B | $1.35B | $1.47B |
| FCF Per Share | $546.86 | $357.37 | $405.26 | $428.82 |
| FCF Margin | +12.6% | +10.6% | +12.8% | +15.5% |
| FCF Growth | — | -18.5% | -8.7% | -20.4% |