| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $34.2B | $32.5B | $30.7B | $34.7B |
| Cost of Revenue | $29.4B | $28.6B | $26.6B | $26.9B |
| Gross Profit | — | — | $627M | $1.39B |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $3.38B | $2.57B | $2.90B | $6.27B |
| Income Tax Expense | $697M | $530M | $583M | $1.36B |
| Net Income | $2.33B | $1.74B | $2.03B | $4.53B |
| Per Share | ||||
| EPS (Basic) | $13.57 | $7.53 | $8.47 | $18.05 |
| EPS (Diluted) | $13.55 | $7.52 | $8.46 | $18.00 |
| Shares Basic | 172M | 231M | 238M | 250M |
| Shares Diluted | 172M | 231M | 239M | 250M |
| Dividend Per Share | — | $2.21 | $2.17 | $2.07 |
| Margins | ||||
| Gross Margin | — | — | +2.0% | +4.0% |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +6.8% | +5.4% | +6.6% | +13.0% |
| Effective Tax Rate | +20.6% | +20.6% | +20.1% | +21.7% |
| Growth | ||||
| Revenue Growth | — | +5.7% | -11.5% | -16.4% |
| Net Income Growth | — | -14.0% | -55.2% | -40.5% |
| EPS Growth | — | -11.1% | -53.0% | -37.5% |
| Share Count Change | — | -3.1% | -4.8% | -4.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $532M | -$188M | $806M | $4.90B |
| FCF Per Share | $3.09 | $-0.81 | $3.38 | $19.56 |
| FCF Margin | +1.6% | -0.6% | +2.6% | +14.1% |
| FCF Growth | — | -123.3% | -83.5% | -39.7% |