| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.21B | $8.09B | $8.29B | $6.77B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $2.52B | $2.34B | $2.66B | $1.46B |
| Income Tax Expense | $648M | $603M | $628M | $358M |
| Net Income | $1.87B | $1.74B | $2.03B | $1.11B |
| Per Share | ||||
| EPS (Basic) | $13.23 | $8.78 | $9.80 | $5.09 |
| EPS (Diluted) | $13.17 | $8.74 | $9.77 | $5.08 |
| Shares Basic | 141M | 191M | 201M | 207M |
| Shares Diluted | 142M | 192M | 202M | 208M |
| Dividend Per Share | — | $3.10 | $3.00 | $3.00 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +22.8% | +21.5% | +24.5% | +16.3% |
| Effective Tax Rate | +25.7% | +25.8% | +23.6% | +24.4% |
| Growth | ||||
| Revenue Growth | — | -2.5% | +22.4% | +0.2% |
| Net Income Growth | — | -14.5% | +83.4% | -17.1% |
| EPS Growth | — | -10.5% | +92.3% | -17.3% |
| Share Count Change | — | -4.8% | -2.7% | -0.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.39B | $5.46B | -$588M | $2.51B |
| FCF Per Share | $16.85 | $28.40 | $-2.91 | $12.09 |
| FCF Margin | +29.1% | +67.5% | -7.1% | +37.0% |
| FCF Growth | — | +1029.3% | -123.4% | +10.8% |