| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $14.0B | $13.3B | $11.0B | $8.97B |
| Cost of Revenue | $3.27B | $2.98B | $2.29B | $1.92B |
| Gross Profit | $10.7B | $10.3B | $8.70B | $7.05B |
| Operating | ||||
| Operating Income | $1.88B | $1.82B | $1.36B | $762M |
| EBITDA | $2.60B | $2.56B | $1.93B | $1.32B |
| Pre-Tax Income | $2.38B | $2.26B | $1.74B | $1.01B |
| Income Tax Expense | $622M | $513M | $313M | -$723M |
| Net Income | $1.76B | $1.75B | $1.43B | $1.73B |
| Per Share | ||||
| EPS (Basic) | $3.09 | $1.69 | $1.38 | $1.70 |
| EPS (Diluted) | $3.07 | $1.67 | $1.37 | $1.68 |
| Shares Basic | 568M | 1.04B | 1.03B | 1.02B |
| Shares Diluted | 572M | 1.05B | 1.04B | 1.03B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +76.6% | +77.5% | +79.2% | +78.6% |
| EBIT Margin | +13.4% | +13.7% | +12.4% | +8.5% |
| EBITDA Margin | +18.6% | +19.3% | +17.6% | +14.8% |
| Net Margin | +12.6% | +13.2% | +13.0% | +19.3% |
| Effective Tax Rate | +26.1% | +22.7% | +18.0% | -71.7% |
| Growth | ||||
| Revenue Growth | — | +20.9% | +22.4% | +23.8% |
| Net Income Growth | — | +22.7% | -17.7% | +432.6% |
| EPS Growth | — | +21.9% | -18.5% | +5.0% |
| Share Count Change | — | +0.4% | +1.4% | +405.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.63B | $4.58B | $3.42B | $2.70B |
| FCF Per Share | $8.09 | $4.37 | $3.28 | $2.63 |
| FCF Margin | +33.2% | +34.5% | +31.1% | +30.1% |
| FCF Growth | — | +34.0% | +26.3% | +24.4% |