| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $42.4B | $42.0B | $41.0B | $39.3B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.93B | $4.51B | $4.37B | $2.54B |
| EBITDA | $6.43B | $5.98B | $5.74B | $3.88B |
| Pre-Tax Income | $5.52B | $5.07B | $5.02B | $2.35B |
| Income Tax Expense | $944M | $886M | $842M | $290M |
| Net Income | $4.58B | $4.18B | $4.17B | $2.06B |
| Per Share | ||||
| EPS (Basic) | $42.82 | $29.14 | $28.39 | $13.57 |
| EPS (Diluted) | $42.71 | $29.08 | $28.34 | $13.53 |
| Shares Basic | 107M | 144M | 147M | 152M |
| Shares Diluted | 107M | 144M | 147M | 152M |
| Dividend Per Share | — | $8.99 | $8.05 | $7.34 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +11.6% | +10.8% | +10.7% | +6.5% |
| EBITDA Margin | +15.2% | +14.3% | +14.0% | +9.9% |
| Net Margin | +10.8% | +10.0% | +10.2% | +5.2% |
| Effective Tax Rate | +17.1% | +17.5% | +16.8% | +12.4% |
| Growth | ||||
| Revenue Growth | — | +2.2% | +4.4% | +7.3% |
| Net Income Growth | — | +0.2% | +103.0% | -58.0% |
| EPS Growth | — | +2.6% | +109.5% | -57.0% |
| Share Count Change | — | -2.4% | -3.1% | -2.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.31B | $3.31B | $2.62B | $2.10B |
| FCF Per Share | $30.85 | $23.00 | $17.79 | $13.82 |
| FCF Margin | +7.8% | +7.9% | +6.4% | +5.3% |
| FCF Growth | — | +26.2% | +24.8% | +43.2% |