| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $26.0B | $25.8B | $23.5B | $24.8B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $8.23B | $8.28B | $7.48B | $10.2B |
| EBITDA | $15.1B | $14.9B | $12.9B | $16.1B |
| Pre-Tax Income | $5.79B | $4.53B | $6.04B | $7.29B |
| Income Tax Expense | -$770M | -$802M | $339M | $1.01B |
| Net Income | $8.18B | $6.84B | $6.95B | $7.31B |
| Per Share | ||||
| EPS (Basic) | $5.29 | $3.31 | $3.38 | $3.61 |
| EPS (Diluted) | $5.27 | $3.30 | $3.37 | $3.60 |
| Shares Basic | 1.55B | 2.06B | 2.05B | 2.03B |
| Shares Diluted | 1.55B | 2.07B | 2.06B | 2.03B |
| Dividend Per Share | — | $2.27 | $2.06 | $1.87 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +31.7% | +32.1% | +31.8% | +41.3% |
| EBITDA Margin | +58.0% | +57.6% | +55.1% | +65.0% |
| Net Margin | +31.5% | +26.5% | +29.6% | +29.5% |
| Effective Tax Rate | -13.3% | -17.7% | +5.6% | +13.8% |
| Growth | ||||
| Revenue Growth | — | +9.8% | -5.2% | +7.8% |
| Net Income Growth | — | -1.6% | -5.0% | +76.3% |
| EPS Growth | — | -2.1% | -6.4% | +71.4% |
| Share Count Change | — | +0.6% | +1.4% | +2.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.74B | $4.84B | $6.43B | $4.20B |
| FCF Per Share | $1.76 | $2.34 | $3.12 | $2.07 |
| FCF Margin | +10.5% | +18.8% | +27.3% | +16.9% |
| FCF Growth | — | -24.7% | +53.1% | +86.0% |