| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.31B | $8.26B | $7.40B | $6.06B |
| Cost of Revenue | $2.89B | $3.01B | $2.75B | $2.17B |
| Gross Profit | $5.42B | $5.25B | $4.65B | $3.90B |
| Operating | ||||
| Operating Income | $2.44B | $2.33B | $1.80B | $1.58B |
| EBITDA | $3.08B | $2.96B | $2.41B | $1.90B |
| Pre-Tax Income | $2.33B | $2.15B | $1.45B | $1.40B |
| Income Tax Expense | $422M | $358M | $334M | $344M |
| Net Income | $1.91B | $1.79B | $1.12B | $1.06B |
| Per Share | ||||
| EPS (Basic) | $4.48 | $3.12 | $1.94 | $2.10 |
| EPS (Diluted) | $4.44 | $3.09 | $1.93 | $2.08 |
| Shares Basic | 427M | 573M | 575M | 505M |
| Shares Diluted | 431M | 579M | 579M | 508M |
| Dividend Per Share | — | $1.05 | $0.94 | $0.86 |
| Margins | ||||
| Gross Margin | +65.2% | +63.5% | +62.8% | +64.2% |
| EBIT Margin | +29.4% | +28.2% | +24.3% | +26.0% |
| EBITDA Margin | +37.1% | +35.9% | +32.6% | +31.3% |
| Net Margin | +23.0% | +21.6% | +15.1% | +17.5% |
| Effective Tax Rate | +18.1% | +16.7% | +23.1% | +24.6% |
| Growth | ||||
| Revenue Growth | — | +11.6% | +22.0% | -2.6% |
| Net Income Growth | — | +60.1% | +5.5% | -5.9% |
| EPS Growth | — | +60.1% | -7.2% | -8.0% |
| Share Count Change | — | -0.1% | +13.9% | +2.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.00B | $1.99B | $1.73B | $1.54B |
| FCF Per Share | $4.65 | $3.44 | $2.99 | $3.03 |
| FCF Margin | +24.1% | +24.1% | +23.4% | +25.4% |
| FCF Growth | — | +14.8% | +12.6% | -1.0% |