| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $10.0B | $9.83B | $9.48B | $8.55B |
| Cost of Revenue | $5.71B | $5.64B | $5.69B | $5.47B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.59B | $1.56B | $1.47B | $931M |
| EBITDA | $2.74B | $2.72B | $2.44B | $1.81B |
| Pre-Tax Income | $578M | $429M | $773M | $163M |
| Income Tax Expense | $9.61M | $5.48M | -$137M | -$3.00M |
| Net Income | $568M | $423M | $910M | $166M |
| Per Share | ||||
| EPS (Basic) | $1.68 | $0.94 | $2.09 | $0.39 |
| EPS (Diluted) | $1.65 | $0.92 | $1.89 | $0.39 |
| Shares Basic | 338M | 449M | 435M | 424M |
| Shares Diluted | 345M | 478M | 515M | 427M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +15.9% | +15.9% | +15.5% | +10.9% |
| EBITDA Margin | +27.3% | +27.7% | +25.7% | +21.2% |
| Net Margin | +5.7% | +4.3% | +9.6% | +1.9% |
| Effective Tax Rate | +1.7% | +1.3% | -17.8% | -1.8% |
| Growth | ||||
| Revenue Growth | — | +3.7% | +10.9% | +76.5% |
| Net Income Growth | — | -53.5% | +447.8% | +107.3% |
| EPS Growth | — | -51.3% | +384.6% | +107.2% |
| Share Count Change | — | -7.2% | +20.5% | +1.8% |
| Free Cash Flow | ||||
| Free Cash Flow | -$949M | -$1.17B | $839M | -$745M |
| FCF Per Share | $-2.75 | $-2.45 | $1.63 | $-1.74 |
| FCF Margin | -9.5% | -11.9% | +8.8% | -8.7% |
| FCF Growth | — | -239.5% | +212.7% | +52.7% |