| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.09B | $4.03B | $3.87B | $3.79B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | $2.42B | $2.39B | $2.33B | $2.24B |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.06B | $1.05B | $1.04B | $974M |
| Income Tax Expense | $182M | $180M | $174M | $185M |
| Net Income | $875M | $869M | $863M | $789M |
| Per Share | ||||
| EPS (Basic) | $57.16 | $42.17 | $40.67 | $36.10 |
| EPS (Diluted) | $57.00 | $42.05 | $40.48 | $35.90 |
| Shares Basic | 15.3M | 20.6M | 21.2M | 21.8M |
| Shares Diluted | 15.4M | 20.7M | 21.3M | 22.0M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +59.2% | +59.4% | +60.1% | +59.2% |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +21.4% | +21.6% | +22.3% | +20.8% |
| Effective Tax Rate | +17.2% | +17.1% | +16.8% | +19.0% |
| Growth | ||||
| Revenue Growth | — | +4.0% | +2.2% | -3.4% |
| Net Income Growth | — | +0.7% | +9.4% | -9.6% |
| EPS Growth | — | +3.9% | +12.8% | -6.5% |
| Share Count Change | — | -3.0% | -3.0% | -3.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $696M | $849M | $864M | $861M |
| FCF Per Share | $45.35 | $41.05 | $40.55 | $39.17 |
| FCF Margin | +17.0% | +21.1% | +22.3% | +22.7% |
| FCF Growth | — | -1.8% | +0.5% | +16.6% |