| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.68B | $1.66B | $1.54B | $1.48B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $3.79B | $3.69B | $3.31B | $3.62B |
| Income Tax Expense | $863M | $841M | $722M | $878M |
| Net Income | $2.93B | $2.85B | $2.59B | $2.74B |
| Per Share | ||||
| EPS (Basic) | $25.43 | $17.10 | $14.71 | $15.85 |
| EPS (Diluted) | $25.28 | $17.00 | $14.64 | $15.79 |
| Shares Basic | 115M | 158M | 166M | 166M |
| Shares Diluted | 116M | 159M | 167M | 167M |
| Dividend Per Share | — | $5.70 | $5.35 | $5.20 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +174.7% | +172.1% | +167.9% | +184.7% |
| Effective Tax Rate | +22.7% | +22.8% | +21.8% | +24.3% |
| Growth | ||||
| Revenue Growth | — | +7.5% | +3.8% | -2.7% |
| Net Income Growth | — | +10.2% | -5.6% | +37.6% |
| EPS Growth | — | +16.1% | -7.3% | +36.9% |
| Share Count Change | — | -5.1% | +0.2% | +1.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.38B | $3.00B | $3.61B | $3.91B |
| FCF Per Share | $29.15 | $18.91 | $21.58 | $23.38 |
| FCF Margin | +201.4% | +181.2% | +234.3% | +263.1% |
| FCF Growth | — | -16.8% | -7.6% | -14.6% |