| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $11.9B | $11.7B | $10.8B | $9.98B |
| Cost of Revenue | $5.77B | $5.65B | $5.31B | $5.01B |
| Gross Profit | $6.10B | $6.04B | $5.51B | $4.97B |
| Operating | ||||
| Operating Income | $2.93B | $2.99B | $2.69B | $2.29B |
| EBITDA | $3.33B | $3.41B | $3.02B | $2.65B |
| Pre-Tax Income | $2.71B | $2.81B | $1.97B | $2.15B |
| Income Tax Expense | $609M | $652M | $390M | $432M |
| Net Income | $2.09B | $2.15B | $1.58B | $1.71B |
| Per Share | ||||
| EPS (Basic) | $16.80 | $12.93 | $9.45 | $10.23 |
| EPS (Diluted) | $16.58 | $12.75 | $9.23 | $9.93 |
| Shares Basic | 124M | 167M | 167M | 167M |
| Shares Diluted | 126M | 169M | 171M | 172M |
| Dividend Per Share | — | $4.48 | $4.03 | $3.62 |
| Margins | ||||
| Gross Margin | +51.4% | +51.7% | +51.0% | +49.8% |
| EBIT Margin | +24.7% | +25.6% | +24.8% | +23.0% |
| EBITDA Margin | +28.1% | +29.2% | +28.0% | +26.6% |
| Net Margin | +17.6% | +18.4% | +14.6% | +17.1% |
| Effective Tax Rate | +22.5% | +23.2% | +19.8% | +20.1% |
| Growth | ||||
| Revenue Growth | — | +8.0% | +8.4% | +9.5% |
| Net Income Growth | — | +36.6% | -7.7% | +25.4% |
| EPS Growth | — | +38.1% | -7.0% | +25.2% |
| Share Count Change | — | -1.1% | -0.8% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.78B | $2.84B | $2.39B | $2.04B |
| FCF Per Share | $22.04 | $16.79 | $14.00 | $11.88 |
| FCF Margin | +23.4% | +24.3% | +22.1% | +20.5% |
| FCF Growth | — | +18.7% | +17.0% | +12.1% |