| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.24B | $3.13B | $2.86B | $2.53B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.79B | $1.71B | $1.53B | $1.38B |
| EBITDA | $1.96B | $1.88B | $1.69B | $1.50B |
| Pre-Tax Income | $1.55B | $1.49B | $1.36B | $1.37B |
| Income Tax Expense | $233M | $292M | $247M | $220M |
| Net Income | $1.32B | $1.20B | $1.11B | $1.15B |
| Per Share | ||||
| EPS (Basic) | $23.37 | $15.72 | $14.09 | $14.45 |
| EPS (Diluted) | $23.33 | $15.69 | $14.05 | $14.39 |
| Shares Basic | 56.5M | 76.5M | 78.7M | 79.5M |
| Shares Diluted | 56.6M | 76.6M | 79.0M | 79.8M |
| Dividend Per Share | — | $7.20 | $6.40 | $5.52 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +55.4% | +54.7% | +53.5% | +54.8% |
| EBITDA Margin | +60.5% | +60.1% | +59.3% | +59.3% |
| Net Margin | +40.7% | +38.4% | +38.8% | +45.4% |
| Effective Tax Rate | +15.0% | +19.5% | +18.2% | +16.1% |
| Growth | ||||
| Revenue Growth | — | +9.7% | +12.9% | +12.5% |
| Net Income Growth | — | +8.4% | -3.4% | +31.9% |
| EPS Growth | — | +11.7% | -2.4% | +34.2% |
| Share Count Change | — | -2.9% | -1.1% | -1.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.56B | $1.55B | $1.47B | $1.21B |
| FCF Per Share | $27.63 | $20.21 | $18.59 | $15.20 |
| FCF Margin | +48.2% | +49.4% | +51.4% | +48.0% |
| FCF Growth | — | +5.5% | +21.0% | +12.2% |