| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | — | — | — | — |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $23.4B | $22.0B | $17.6B | $11.8B |
| Income Tax Expense | $5.13B | $4.93B | $4.07B | $2.58B |
| Net Income | $18.1B | $16.9B | $13.4B | $9.09B |
| Per Share | ||||
| EPS (Basic) | $15.44 | $10.32 | $8.04 | $5.24 |
| EPS (Diluted) | $15.27 | $10.21 | $7.95 | $5.18 |
| Shares Basic | 1.17B | 1.57B | 1.59B | 1.63B |
| Shares Diluted | 1.19B | 1.59B | 1.61B | 1.65B |
| Dividend Per Share | — | $3.85 | $3.55 | $3.25 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | +21.9% | +22.5% | +23.1% | +21.9% |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | +25.9% | +47.4% | -17.6% |
| EPS Growth | — | +28.4% | +53.5% | -15.8% |
| Share Count Change | — | -1.2% | -2.1% | -3.9% |
| Free Cash Flow | ||||
| Free Cash Flow | -$1.01B | -$17.9B | $1.36B | -$33.5B |
| FCF Per Share | $-0.85 | $-11.24 | $0.85 | $-20.37 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | -1413.4% | +104.1% | -424.2% |