| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $27.9B | $27.0B | $24.5B | $22.7B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $6.04B | $6.22B | $5.82B | $5.28B |
| EBITDA | $6.59B | $6.77B | $6.19B | $5.65B |
| Pre-Tax Income | $5.35B | $5.54B | $5.48B | $5.03B |
| Income Tax Expense | $1.28B | $1.31B | $1.36B | $1.22B |
| Net Income | $3.98B | $4.16B | $4.06B | $3.76B |
| Per Share | ||||
| EPS (Basic) | $10.98 | $8.48 | $8.26 | $7.60 |
| EPS (Diluted) | $10.93 | $8.43 | $8.18 | $7.53 |
| Shares Basic | 363M | 491M | 492M | 494M |
| Shares Diluted | 364M | 494M | 496M | 499M |
| Dividend Per Share | — | $3.43 | $3.05 | $2.60 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +21.6% | +23.1% | +23.8% | +23.2% |
| EBITDA Margin | +23.6% | +25.1% | +25.3% | +24.9% |
| Net Margin | +14.2% | +15.4% | +16.6% | +16.5% |
| Effective Tax Rate | +23.9% | +23.6% | +24.9% | +24.4% |
| Growth | ||||
| Revenue Growth | — | +10.3% | +7.6% | +9.7% |
| Net Income Growth | — | +2.5% | +8.1% | +23.1% |
| EPS Growth | — | +3.1% | +8.6% | +24.7% |
| Share Count Change | — | -0.4% | -0.6% | -1.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.77B | $5.00B | $3.99B | $3.84B |
| FCF Per Share | $13.09 | $10.12 | $8.04 | $7.70 |
| FCF Margin | +17.1% | +18.5% | +16.3% | +16.9% |
| FCF Growth | — | +25.5% | +3.7% | +28.3% |