| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.23B | $1.94B | $3.24B | $6.85B |
| Cost of Revenue | $1.73B | $868M | $1.46B | $4.69B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | -$3.41B | -$3.07B | -$3.95B | -$4.24B |
| EBITDA | -$3.18B | -$2.86B | -$3.76B | -$3.62B |
| Pre-Tax Income | -$3.14B | -$2.77B | -$3.61B | -$3.94B |
| Income Tax Expense | $56.0M | $54.0M | -$46.0M | $772M |
| Net Income | -$3.19B | -$2.82B | -$3.56B | -$4.71B |
| Per Share | ||||
| EPS (Basic) | $-10.91 | $-7.26 | $-9.28 | $-12.33 |
| EPS (Diluted) | $-10.91 | $-7.26 | $-9.28 | $-12.33 |
| Shares Basic | 293M | 389M | 384M | 382M |
| Shares Diluted | 293M | 389M | 384M | 382M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | -153.3% | -158.1% | -121.9% | -61.9% |
| EBITDA Margin | -143.1% | -147.3% | -116.2% | -52.9% |
| Net Margin | -143.6% | -145.2% | -110.0% | -68.8% |
| Effective Tax Rate | -1.8% | -2.0% | +1.3% | -19.6% |
| Growth | ||||
| Revenue Growth | — | -39.9% | -52.7% | -64.5% |
| Net Income Growth | — | +20.8% | +24.5% | -156.4% |
| EPS Growth | — | +21.8% | +24.7% | -161.3% |
| Share Count Change | — | +1.3% | +0.5% | -8.2% |
| Free Cash Flow | ||||
| Free Cash Flow | -$1.60B | -$2.07B | -$4.06B | -$3.83B |
| FCF Per Share | $-5.48 | $-5.31 | $-10.56 | $-10.01 |
| FCF Margin | -72.0% | -106.2% | -125.3% | -55.9% |
| FCF Growth | — | +49.1% | -6.0% | -183.5% |