| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $65.8B | $65.0B | $64.2B | $60.1B |
| Cost of Revenue | $17.2B | $16.4B | $15.2B | $16.1B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $11.6B | $21.1B | $19.9B | $1.89B |
| Income Tax Expense | $2.70B | $2.80B | $2.80B | $1.51B |
| Net Income | $8.94B | $18.3B | $17.1B | $365M |
| Per Share | ||||
| EPS (Basic) | $4.80 | $7.30 | $6.76 | $0.14 |
| EPS (Diluted) | $4.79 | $7.28 | $6.74 | $0.14 |
| Shares Basic | 1.86B | 2.50B | 2.53B | 2.54B |
| Shares Diluted | 1.86B | 2.51B | 2.54B | 2.55B |
| Dividend Per Share | — | $3.28 | $3.12 | $2.96 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +13.6% | +28.1% | +26.7% | +0.6% |
| Effective Tax Rate | +23.2% | +13.3% | +14.1% | +80.0% |
| Growth | ||||
| Revenue Growth | — | +1.3% | +6.7% | +1.4% |
| Net Income Growth | — | +6.6% | +4589.6% | -97.5% |
| EPS Growth | — | +8.0% | +4714.3% | -97.5% |
| Share Count Change | — | -1.3% | -0.2% | +0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $14.1B | $12.4B | $18.1B | $9.14B |
| FCF Per Share | $7.57 | $4.93 | $7.12 | $3.59 |
| FCF Margin | +21.5% | +19.0% | +28.2% | +15.2% |
| FCF Growth | — | -31.7% | +97.9% | -37.8% |