| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $23.4B | $23.3B | $24.0B | $24.5B |
| Cost of Revenue | $5.58B | $5.60B | $6.08B | $6.22B |
| Gross Profit | $14.8B | $14.5B | $14.4B | $14.3B |
| Operating | ||||
| Operating Income | $11.1B | $9.90B | $11.2B | $11.5B |
| EBITDA | $11.3B | $10.2B | $11.5B | $11.8B |
| Pre-Tax Income | $10.6B | $9.39B | $13.7B | $10.9B |
| Income Tax Expense | $2.51B | $2.44B | $2.39B | $2.80B |
| Net Income | $8.05B | $6.95B | $11.3B | $8.13B |
| Per Share | ||||
| EPS (Basic) | $6.42 | $4.12 | $6.54 | $4.57 |
| EPS (Diluted) | $6.42 | $4.12 | $6.54 | $4.57 |
| Shares Basic | 1.26B | 1.68B | 1.72B | 1.78B |
| Shares Diluted | 1.26B | 1.68B | 1.72B | 1.78B |
| Dividend Per Share | — | $4.16 | $4.00 | $3.84 |
| Margins | ||||
| Gross Margin | +63.1% | +62.5% | +59.8% | +58.3% |
| EBIT Margin | +47.2% | +42.5% | +46.8% | +47.2% |
| EBITDA Margin | +48.0% | +43.7% | +48.0% | +48.3% |
| Net Margin | +34.3% | +29.8% | +46.9% | +33.2% |
| Effective Tax Rate | +23.8% | +26.0% | +17.5% | +25.6% |
| Growth | ||||
| Revenue Growth | — | -3.1% | -1.9% | -2.4% |
| Net Income Growth | — | -38.3% | +38.5% | +41.0% |
| EPS Growth | — | -37.0% | +43.1% | +43.3% |
| Share Count Change | — | -2.0% | -3.3% | -1.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $8.62B | $9.07B | $8.61B | $9.09B |
| FCF Per Share | $6.87 | $5.39 | $5.01 | $5.12 |
| FCF Margin | +36.8% | +39.0% | +35.9% | +37.1% |
| FCF Growth | — | +5.4% | -5.3% | +12.9% |